2.870
-0.080
(-2.71%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,504,588.236
1,405,495.692
1,372,261.232
1,182,664.494
1,088,296.502
Cost of Revenue
1,234,712.819
1,190,271.087
1,186,461.658
1,053,267.943
984,893.416
Gross Profit
269,875.417
215,224.605
185,799.574
129,396.551
103,403.085
Operating Expense
240,592.822
230,563.450
173,618.038
151,174.766
188,668.583
Operating Income
29,282.595
-15,338.845
12,181.536
-21,778.215
-85,265.498
Net Non Operating Interest Income Expense
-9,552.745
-14,153.185
-12,314.660
-8,182.479
-16,603.029
Pretax Income
4,519.309
-53,372.230
21,777.780
-37,077.000
122,001.281
Tax Provision
28,806.308
22,879.768
8,001.910
4,158.892
2,636.861
Net Income Common Stockholders
-17,929.140
-51,675.144
18,315.155
-23,282.271
156,431.758
Basic EPS
-0.04
-0.10
0.04
-0.05
0.34
Diluted EPS
-0.04
-0.10
0.04
-0.05
0.34
Basic Average Shares
503,312.841
516,751.436
457,878.878
465,645.429
460,093.405
Diluted Average Shares
503,312.841
516,751.436
457,878.878
465,645.429
460,093.405
Total Operating Income as Reported
4,777.522
-54,248.405
12,756.493
-36,638.490
121,683.620
Total Expenses
1,475,305.641
1,420,834.537
1,360,079.696
1,204,442.709
1,173,561.999
Net Income from Continuing & Discontinued Operation
-17,929.140
-51,675.144
18,315.155
-23,282.271
156,431.758
Normalized Income
7,285.565
-23,662.577
28,190.992
-7,389.000
-74,915.909
Interest Income
6,066.011
4,618.837
994.137
1,186.644
993.950
Interest Expense
19,392.698
18,182.783
12,931.363
8,926.217
17,022.353
Net Interest Income
-9,552.745
-14,153.185
-12,314.660
-8,182.479
-16,603.029
EBIT
23,912.007
-35,189.446
34,709.143
-28,150.783
139,023.635
EBITDA
23,912.007
47,586.963
106,439.070
24,387.270
193,464.563
Reconciled Cost of Revenue
1,234,712.819
1,190,271.087
1,186,461.658
1,053,267.943
984,893.416
Reconciled Depreciation
--
82,776.409
71,729.927
52,538.053
54,440.928
Net Income from Continuing Operation Net Minority Interest
-17,929.140
-51,675.144
18,315.155
-23,282.271
156,431.758
Total Unusual Items Excluding Goodwill
-33,619.607
-37,350.089
-15,612.357
-21,191.028
236,458.331
Total Unusual Items
-33,619.607
-37,350.089
-15,612.357
-21,191.028
236,458.331
Normalized EBITDA
57,531.614
84,937.052
122,051.427
45,578.298
-42,993.768
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-8,404.902
-9,337.522
-5,736.520
-5,297.757
5,110.665
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade