Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Aemulus Holdings Berhad (0181.KL)

Compare
0.2250
-0.0150
(-6.25%)
At close: 4:55:41 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
40,904
40,904
25,098
73,035.0840
61,092.8770
Cost of Revenue
20,328
20,328
11,290
36,538.8820
28,740.8790
Gross Profit
20,576
20,576
13,808
36,496.2020
32,351.9980
Operating Expense
38,177
38,177
66,131
23,157.2260
20,685.4930
Operating Income
-17,601
-17,601
-52,323
13,338.9760
11,666.5050
Net Non Operating Interest Income Expense
-2,459
-2,459
-2,066
-157.3030
-939.8050
Pretax Income
-22,320
-22,320
-54,374
12,463.1520
11,301.2900
Tax Provision
-510
-510
282
-53.0910
851.2080
Net Income Common Stockholders
-21,810
-21,810
-54,656
12,516.2430
10,450.0820
Diluted NI Available to Com Stockholders
-21,810
-21,810
-54,656
12,516.2430
10,450.0820
Basic EPS
-0.03
--
-0.08
0.02
0.02
Diluted EPS
-0.03
--
-0.08
0.02
0.02
Basic Average Shares
669,562
--
670,440
639,305.2100
605,483.0850
Diluted Average Shares
669,562
--
670,440
639,997.4260
605,980.0850
Total Operating Income as Reported
-17,601
-17,601
-52,323
13,338.9760
--
Total Expenses
58,505
58,505
77,421
59,696.1080
49,426.3720
Net Income from Continuing & Discontinued Operation
-21,810
-21,810
-54,656
12,516.2430
10,450.0820
Normalized Income
-21,810
-21,810
-54,656
12,516.2430
10,450.0820
Interest Income
--
--
1,182.6670
1,119.5960
--
Interest Expense
2,459
2,459
2,066
1,276.8990
939.8050
Net Interest Income
-2,459
-2,459
-2,066
-157.3030
-939.8050
EBIT
-19,861
-19,861
-52,308
13,740.0510
12,241.0950
EBITDA
-12,580
-12,580
-44,741
18,456.9980
15,334.8770
Reconciled Cost of Revenue
20,328
20,328
11,290
36,538.8820
28,740.8790
Reconciled Depreciation
7,281
7,281
7,567
4,716.9470
3,093.7820
Net Income from Continuing Operation Net Minority Interest
-21,810
-21,810
-54,656
12,516.2430
10,450.0820
Total Unusual Items Excluding Goodwill
--
--
-13,663.3570
--
--
Normalized EBITDA
-12,580
-12,580
-44,741
18,456.9980
15,334.8770
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0001
9/30/2021 - 9/15/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers