0.355
-0.015
(-4.05%)
At close: 4:08:07 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
702,343
702,343
704,914
876,741
701,671
Cost of Revenue
627,395
627,395
595,701
717,990
571,298
Gross Profit
74,948
74,948
109,213
158,751
130,373
Operating Expense
136,789
136,789
133,808
153,615
136,514
Operating Income
-61,841
-61,841
-24,595
5,136
-6,141
Net Non Operating Interest Income Expense
9,651
9,651
4,071
-946
-119
Pretax Income
-39,013
-39,013
-34,354
9,251
2,665
Tax Provision
-10,648
-10,648
-3,796
596
-6,843
Net Income Common Stockholders
-28,365
-28,365
-30,558
9,091
9,608
Diluted NI Available to Com Stockholders
-28,365
-28,365
-30,558
9,091
9,608
Basic EPS
-0.12
-0.11
-0.12
0.03
0.04
Diluted EPS
-0.12
-0.11
-0.12
0.03
0.04
Basic Average Shares
262,778.286
262,778.286
262,778.286
262,778.286
262,778.286
Diluted Average Shares
262,778.286
262,778.286
262,778.286
262,778.286
262,778.286
Total Expenses
764,184
764,184
729,509
871,605
707,812
Net Income from Continuing & Discontinued Operation
-28,365
-28,365
-30,558
9,091
9,608
Normalized Income
-30,122.317
-30,122.317
-12,315.175
4,786.422
2,340.850
Interest Income
11,596
11,596
5,718
843
1,730
Interest Expense
1,945
1,945
1,647
1,789
1,849
Net Interest Income
9,651
9,651
4,071
-946
-119
EBIT
-37,068
-37,068
-32,707
11,040
4,514
EBITDA
-11,930
-11,930
-3,053
40,976
31,464
Reconciled Cost of Revenue
627,395
627,395
595,701
717,990
571,298
Reconciled Depreciation
25,138
25,138
29,654
29,936
26,950
Net Income from Continuing Operation Net Minority Interest
-28,365
-28,365
-30,558
9,091
9,608
Total Unusual Items Excluding Goodwill
2,417
2,417
-20,509
4,601
9,955
Total Unusual Items
2,417
2,417
-20,509
4,601
9,955
Normalized EBITDA
-14,347
-14,347
17,456
36,375
21,509
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
659.683
659.683
-2,266.175
296.422
2,687.850
3/31/2021 - 1/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade