0.4850
0.0000
(0.00%)
As of 11:46:22 AM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
335,947.0000
346,418.0000
311,443.0000
243,774.0000
201,024.0000
Cost of Revenue
101,068.0000
101,314.0000
90,093.0000
75,787.0000
66,762.0000
Gross Profit
234,879.0000
245,104.0000
221,350.0000
167,987.0000
134,262.0000
Operating Expense
197,545.0000
191,859.0000
178,396.0000
137,912.0000
109,399.0000
Operating Income
37,334.0000
53,245.0000
42,954.0000
30,075.0000
24,863.0000
Net Non Operating Interest Income Expense
-4,561.0000
-4,788.0000
-6,157.0000
-102.0000
1,746.0000
Pretax Income
36,937.0000
52,621.0000
40,890.0000
32,180.0000
27,672.0000
Tax Provision
8,493.0000
11,973.0000
1,633.0000
-9,209.0000
7,418.0000
Net Income Common Stockholders
28,444.0000
40,648.0000
39,257.0000
41,389.0000
20,254.0000
Diluted NI Available to Com Stockholders
28,444.0000
40,648.0000
39,257.0000
41,389.0000
20,254.0000
Basic EPS
0.02
0.02
0.02
0.02
0.01
Diluted EPS
0.02
0.02
0.02
0.02
0.01
Basic Average Shares
1,741,882.0000
1,741,882.0000
1,741,882.0000
1,741,882.0000
1,741,882.0000
Diluted Average Shares
1,741,882.0000
1,741,882.0000
1,741,882.0000
1,741,882.0000
1,741,882.0000
Rent Expense Supplemental
--
171.0000
151.0000
343.0000
256.0000
Total Expenses
298,613.0000
293,173.0000
268,489.0000
213,699.0000
176,161.0000
Net Income from Continuing & Discontinued Operation
28,444.0000
40,648.0000
39,257.0000
41,389.0000
20,254.0000
Normalized Income
27,630.8082
39,832.2746
38,354.5402
41,110.0800
20,089.3155
Interest Income
5,530.0000
5,466.0000
3,249.0000
2,001.0000
2,187.0000
Interest Expense
10,091.0000
10,254.0000
9,406.0000
2,103.0000
441.0000
Net Interest Income
-4,561.0000
-4,788.0000
-6,157.0000
-102.0000
1,746.0000
EBIT
47,028.0000
62,875.0000
50,296.0000
34,283.0000
28,113.0000
EBITDA
75,369.0000
90,780.0000
76,303.0000
50,136.0000
41,133.0000
Reconciled Cost of Revenue
101,068.0000
101,314.0000
90,093.0000
75,787.0000
66,762.0000
Reconciled Depreciation
28,341.0000
27,905.0000
26,007.0000
15,853.0000
13,020.0000
Net Income from Continuing Operation Net Minority Interest
28,444.0000
40,648.0000
39,257.0000
41,389.0000
20,254.0000
Total Unusual Items Excluding Goodwill
1,056.0000
1,056.0000
940.0000
367.0000
225.0000
Total Unusual Items
1,056.0000
1,056.0000
940.0000
367.0000
225.0000
Normalized EBITDA
74,313.0000
89,724.0000
75,363.0000
49,769.0000
40,908.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
0.0003
Tax Effect of Unusual Items
242.8082
240.2746
37.5402
88.0800
60.3155
6/30/2021 - 10/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade