At close: September 27 at 4:50 PM GMT+8
Breakdown
TTM
9/30/2022
9/30/2021
9/30/2020
Total Revenue
4,951.6320
3,837.8340
4,329.5110
3,786.2840
Cost of Revenue
4,386.4000
3,511.2050
4,199.9800
3,782.6270
Gross Profit
565.2320
326.6290
129.5310
3.6570
Operating Expense
1,976.7540
3,009.6210
2,471.8210
8,263.1120
Operating Income
-1,411.5220
-2,682.9920
-2,342.2900
-8,259.4550
Net Non Operating Interest Income Expense
-59.4670
-122.6840
-108.4720
-100.8070
Pretax Income
-1,186.5960
-4,048.6780
-2,289.2960
-4,043.7370
Tax Provision
--
--
-82.1880
-27.7460
Net Income Common Stockholders
-1,186.5960
-4,048.6780
-2,230.2540
-4,921.3430
Diluted NI Available to Com Stockholders
-1,186.5960
-4,048.6780
-2,230.2540
-4,921.3430
Basic EPS
-0.00
-0.02
-0.02
-0.04
Diluted EPS
-0.00
-0.02
-0.02
-0.04
Basic Average Shares
384,611.6660
218,133.0600
128,327.5140
127,896.8000
Diluted Average Shares
447,297.0110
218,133.0600
128,327.5140
127,896.8000
Total Operating Income as Reported
-1,019.9180
-3,923.2610
-2,178.6220
-3,815.3260
Rent Expense Supplemental
--
--
--
57.7220
Total Expenses
6,363.1540
6,520.8260
6,671.8010
12,045.7390
Net Income from Continuing & Discontinued Operation
-1,186.5960
-4,048.6780
-2,230.2540
-4,921.3430
Normalized Income
-1,574.7180
-3,866.7650
-2,385.9020
-9,306.8312
Interest Income
3.7860
2.7330
2.2020
127.6040
Interest Expense
97.0790
125.4170
110.6740
228.4110
Net Interest Income
-59.4670
-122.6840
-108.4720
-100.8070
EBIT
-1,089.5170
-3,923.2610
-2,178.6220
-3,815.3260
EBITDA
-990.4190
-3,832.6200
-2,022.3090
-2,555.0140
Reconciled Cost of Revenue
4,386.4000
3,511.2050
4,199.9800
3,782.6270
Reconciled Depreciation
99.0980
90.6410
156.3130
1,260.3120
Net Income from Continuing Operation Net Minority Interest
-1,186.5960
-4,048.6780
-2,230.2540
-4,921.3430
Total Unusual Items Excluding Goodwill
388.1220
-181.9130
161.4440
4,415.7870
Total Unusual Items
388.1220
-181.9130
161.4440
4,415.7870
Normalized EBITDA
-1,378.5410
-3,650.7070
-2,183.7530
-6,970.8010
Tax Rate for Calcs
--
--
0.0000
0.0000
Tax Effect of Unusual Items
--
--
5.7960
30.2988
9/30/2020 - 1/13/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9318.KL FITTERS Diversified Berhad
0.0400
0.00%
0029.KL Digistar Corporation Berhad
0.0500
0.00%
5104.KL Citra Nusa Holdings Berhad
0.0550
+10.00%
7471.KL Eden Inc. Berhad
0.1500
0.00%
7198.KL DPS Resources Berhad
0.5450
-0.91%
0036.KL Key Alliance Group Berhad
0.0050
-50.00%
7181.KL ARB Berhad
0.0300
0.00%
8419.KL Pansar Berhad
0.6000
0.00%
6807.KL Puncak Niaga Holdings Berhad
0.2700
-1.82%
0154.KL EA Holdings Berhad
0.0050
0.00%