Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16,750.00
+100.00
+(0.60%)
At close: April 4 at 3:30:28 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,863,811,468.38
12,863,811,468.38
13,436,684,904.47
12,299,196,214.75
9,036,575,422.80
Cost of Revenue
11,749,631,629.52
11,749,631,629.52
13,174,490,950.44
11,012,589,646.40
7,685,818,782.14
Gross Profit
1,114,179,838.86
1,114,179,838.86
262,193,954.03
1,286,606,568.35
1,350,756,640.66
Operating Expense
780,680,503
780,680,503
606,801,355
692,321,738
669,214,101
Operating Income
333,499,335.86
333,499,335.86
-344,607,400.97
594,284,830.35
681,542,539.66
Net Non Operating Interest Income Expense
-135,402,608.75
-135,402,608.75
-104,754,345.10
-21,020,905.06
-12,098,228.06
Pretax Income
441,500,138.02
441,500,138.02
-517,486,529.76
664,897,622.79
657,929,791.44
Tax Provision
177,576,106.26
177,576,106.26
-97,985,984.88
223,686,062.25
229,126,541.86
Net Income Common Stockholders
245,568,242.59
245,568,242.59
-481,944,649.53
339,273,696.75
408,476,608.48
Basic EPS
2.89k
--
-5.68k
4.00k
4.83k
Diluted EPS
2.89k
--
-5.68k
4.00k
4.82k
Basic Average Shares
84,883.60
--
84,894.25
84,882.09
84,500.75
Diluted Average Shares
84,883.60
--
84,894.25
84,882.09
84,834.19
Total Operating Income as Reported
285,954,335.78
285,954,335.78
-387,945,401.07
554,834,830.51
646,485,539.33
Rent Expense Supplemental
11,188,000
11,188,000
10,541,000
9,786,000
7,612,000
Total Expenses
12,530,312,132.52
12,530,312,132.52
13,781,292,305.44
11,704,911,384.40
8,355,032,883.14
Net Income from Continuing & Discontinued Operation
245,568,242.59
245,568,242.59
-481,944,649.53
339,273,696.75
408,476,608.48
Normalized Income
304,893,082.59
304,893,082.59
-417,215,854.52
376,826,250.06
472,377,065.87
Interest Income
172,476,648
172,476,648
198,225,152
125,311,210
53,543,516
Interest Expense
314,833,256
314,833,256
306,281,497
148,465,115
91,706,744
Net Interest Income
-135,402,608.75
-135,402,608.75
-104,754,345.10
-21,020,905.06
-12,098,228.06
EBIT
756,333,394.02
756,333,394.02
-211,205,032.76
813,362,737.79
749,636,535.44
EBITDA
965,053,394.02
965,053,394.02
-17,802,032.76
1,027,646,737.79
903,486,535.44
Reconciled Cost of Revenue
11,749,631,629.52
11,749,631,629.52
13,174,490,950.44
11,012,589,646.40
7,685,818,782.14
Reconciled Depreciation
208,720,000
208,720,000
193,403,000
214,284,000
153,850,000
Net Income from Continuing Operation Net Minority Interest
245,568,242.59
245,568,242.59
-481,944,649.53
339,273,696.75
408,476,608.48
Total Unusual Items Excluding Goodwill
-78,059,000
-78,059,000
-79,848,000
-56,591,000
-98,045,000
Total Unusual Items
-78,059,000
-78,059,000
-79,848,000
-56,591,000
-98,045,000
Normalized EBITDA
1,043,112,394.02
1,043,112,394.02
62,045,967.24
1,084,237,737.79
1,001,531,535.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,734,160
-18,734,160
-15,119,204.99
-19,038,446.69
-34,144,542.61
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade