Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.150
0.000
(0.00%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,884,753
7,884,753
6,607,171
7,202,008
6,190,880
Cost of Revenue
5,505,252
5,505,252
5,392,043
4,270,427
4,537,442
Gross Profit
2,379,501
2,379,501
1,215,128
2,931,581
1,653,438
Operating Expense
2,485,307
2,485,307
1,448,743
2,816,535
1,642,173
Operating Income
-105,806
-105,806
-233,615
115,046
11,265
Net Non Operating Interest Income Expense
3,325
3,325
43,340
46,816
49,691
Pretax Income
431,116
431,116
450,997
272,093
1,722,156
Tax Provision
29,453
29,453
-98,050
27,049
-181,958
Net Income Common Stockholders
401,663
401,663
549,047
245,044
1,904,114
Diluted NI Available to Com Stockholders
401,663
401,663
549,047
245,044
1,904,114
Basic EPS
0.83
0.83
1.17
0.53
4.21
Diluted EPS
0.83
0.83
1.17
0.53
4.21
Basic Average Shares
482,535.740
482,535.740
470,269.612
461,697.443
452,440.305
Diluted Average Shares
482,535.740
482,535.740
470,269.612
461,697.443
452,440.305
Total Operating Income as Reported
214,552
214,552
38,585
258,556
246,981
Total Expenses
7,990,559
7,990,559
6,840,786
7,086,962
6,179,615
Net Income from Continuing & Discontinued Operation
401,663
401,663
549,047
245,044
1,904,114
Normalized Income
383,875.328
383,875.328
534,377.720
217,096.017
622,285.460
Interest Income
113,389
113,389
80,950
61,166
76,624
Interest Expense
110,064
110,064
37,610
14,350
26,933
Net Interest Income
3,325
3,325
43,340
46,816
49,691
EBIT
541,180
541,180
488,607
286,443
1,749,089
EBITDA
1,674,283
1,674,283
1,605,301
1,305,019
2,742,302
Reconciled Cost of Revenue
5,505,252
5,505,252
5,392,043
4,270,427
4,537,442
Reconciled Depreciation
1,133,103
1,133,103
1,116,694
1,018,576
993,213
Net Income from Continuing Operation Net Minority Interest
401,663
401,663
549,047
245,044
1,904,114
Total Unusual Items Excluding Goodwill
19,092
19,092
17,568
31,033
1,535,124
Total Unusual Items
19,092
19,092
17,568
31,033
1,535,124
Normalized EBITDA
1,655,191
1,655,191
1,587,733
1,273,986
1,207,178
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,304.328
1,304.328
2,898.720
3,085.017
253,295.460
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade