5.950
+0.050
+(0.85%)
At close: January 28 at 10:03:49 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,136,947.000
3,136,947.000
3,024,152.000
2,881,942.000
2,646,469.000
Cost of Revenue
2,866,353.000
2,866,353.000
2,767,394.000
2,659,381.000
2,318,873.000
Gross Profit
270,594.000
270,594.000
256,758.000
222,561.000
327,596.000
Operating Expense
174,345.000
174,345.000
146,406.000
103,018.000
55,523.000
Operating Income
96,249.000
96,249.000
110,352.000
119,543.000
272,073.000
Net Non Operating Interest Income Expense
-5,253.000
-5,253.000
-16,941.000
-29,109.000
-32,387.000
Pretax Income
65,125.000
65,125.000
51,664.000
47,804.000
138,399.000
Tax Provision
14,468.000
14,468.000
6,784.000
5,164.000
-15,218.000
Net Income Common Stockholders
50,657.000
50,657.000
44,880.000
42,640.000
153,617.000
Diluted NI Available to Com Stockholders
50,657.000
50,657.000
44,880.000
42,640.000
153,617.000
Basic EPS
0.39
0.39
0.35
0.33
1.19
Diluted EPS
0.39
0.39
0.35
0.33
1.19
Basic Average Shares
129,553.000
129,553.000
129,553.000
129,550.000
129,533.000
Diluted Average Shares
129,553.000
129,553.000
129,553.000
129,550.000
129,533.000
Total Operating Income as Reported
98,491.000
--
--
--
--
Rent Expense Supplemental
24,704.000
--
--
--
--
Total Expenses
3,040,698.000
3,040,698.000
2,913,800.000
2,762,399.000
2,374,396.000
Net Income from Continuing & Discontinued Operation
50,657.000
50,657.000
44,880.000
42,640.000
153,617.000
Normalized Income
74,029.615
74,029.615
78,076.120
83,544.216
237,261.455
Interest Income
28,113.000
28,113.000
14,757.000
3,295.000
4,437.000
Interest Expense
33,366.000
33,366.000
31,698.000
32,404.000
36,824.000
Net Interest Income
-5,253.000
-5,253.000
-16,941.000
-29,109.000
-32,387.000
EBIT
98,491.000
98,491.000
83,362.000
80,208.000
175,223.000
EBITDA
598,944.000
598,944.000
562,023.000
579,586.000
719,322.000
Reconciled Cost of Revenue
2,866,353.000
2,866,353.000
2,767,394.000
2,659,381.000
2,318,873.000
Reconciled Depreciation
500,453.000
500,453.000
478,661.000
499,378.000
544,099.000
Net Income from Continuing Operation Net Minority Interest
50,657.000
50,657.000
44,880.000
42,640.000
153,617.000
Total Unusual Items Excluding Goodwill
-30,048.000
-30,048.000
-38,214.000
-45,858.000
-100,173.000
Total Unusual Items
-30,048.000
-30,048.000
-38,214.000
-45,858.000
-100,173.000
Normalized EBITDA
628,992.000
628,992.000
600,237.000
625,444.000
819,495.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-6,675.385
-6,675.385
-5,017.880
-4,953.784
-16,528.545
3/31/2021 - 10/3/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade