76.34
+2.17
+(2.93%)
At close: April 3 at 3:04:42 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,139,531.01
1,847,559.89
1,450,676.10
1,293,996.75
1,172,353.26
Cost of Revenue
1,375,604.25
1,177,982.22
953,624.26
839,819.70
702,435.54
Gross Profit
763,926.75
669,577.68
497,051.84
454,177.05
469,917.72
Operating Expense
332,750.33
285,348.98
294,429.52
275,995.10
245,630.01
Operating Income
431,176.43
384,228.70
202,622.32
178,181.95
224,287.71
Net Non Operating Interest Income Expense
13,427.91
15,267.61
11,382.63
10,027.80
1,814.82
Pretax Income
449,375.96
402,730.78
208,060.40
198,949.53
241,291.28
Tax Provision
57,198.32
73,669.91
49,720.30
45,297.07
62,019.24
Net Income Common Stockholders
392,177.64
329,060.87
158,340.09
153,652.46
179,272.04
Basic EPS
4.30
3.58
1.72
1.65
2.25
Diluted EPS
4.30
3.58
1.72
1.65
2.25
Basic Average Shares
91,166.91
91,916.44
92,058.19
93,122.71
79,676.46
Diluted Average Shares
91,166.91
91,916.44
92,058.19
93,122.71
79,676.46
Total Operating Income as Reported
452,524.87
405,956.36
211,798.80
201,860.79
241,863.33
Total Expenses
1,708,354.58
1,463,331.19
1,248,053.79
1,115,814.80
948,065.55
Net Income from Continuing & Discontinued Operation
392,177.64
329,060.87
158,340.09
153,652.46
179,272.04
Normalized Income
393,941.39
331,444.62
165,516.59
154,190.96
174,145
Interest Income
14,007.37
15,520.36
11,700.20
10,466.37
1,915.08
Interest Expense
321.63
175.15
180.82
342.26
--
Net Interest Income
13,427.91
15,267.61
11,382.63
10,027.80
1,814.82
EBIT
449,697.59
402,905.93
208,241.21
199,291.79
224,287.71
EBITDA
449,697.59
457,119.48
264,415.38
242,165.52
255,394.59
Reconciled Cost of Revenue
1,375,604.25
1,177,982.22
953,624.26
839,819.70
702,435.54
Reconciled Depreciation
26,637.86
54,213.55
56,174.17
42,873.73
31,106.88
Net Income from Continuing Operation Net Minority Interest
392,177.64
329,060.87
158,340.09
153,652.46
179,272.04
Total Unusual Items Excluding Goodwill
-2,021
-2,917.43
-9,429.98
-697.25
6,900.75
Total Unusual Items
-2,021
-2,917.43
-9,429.98
-697.25
6,900.75
Normalized EBITDA
451,718.59
460,036.91
273,845.36
242,862.77
248,493.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-257.24
-533.67
-2,253.49
-158.75
1,773.70
12/31/2020 - 7/31/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade