0.3450
-0.0050
(-1.43%)
At close: 4:24:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
119,477.5950
98,544.5950
88,867.4680
79,509.3240
63,129.5940
Cost of Revenue
103,570.5400
87,737.5400
73,734.4910
63,055.0790
51,260.5280
Gross Profit
15,907.0550
10,807.0550
15,132.9770
16,454.2450
11,869.0660
Operating Expense
27,076.1680
16,040.1680
9,364.1450
7,922.3420
8,255.2770
Operating Income
-11,169.1130
-5,233.1130
5,768.8320
8,531.9030
3,613.7890
Net Non Operating Interest Income Expense
-2,749.3140
-2,797.3140
-1,557.5310
-1,416.7030
-484.7390
Pretax Income
-13,858.8340
-7,970.8340
4,261.6080
7,115.2000
3,129.0500
Tax Provision
-204.0370
-87.0370
1,096.2890
923.1140
789.7060
Net Income Common Stockholders
-12,349.1330
-6,631.1330
4,007.6890
6,168.3400
2,196.8910
Diluted NI Available to Com Stockholders
-12,349.1330
-6,631.1330
4,007.6890
6,168.3400
2,196.8910
Basic EPS
-0.05
-0.03
0.02
0.02
0.01
Diluted EPS
-0.05
-0.03
0.02
0.02
0.01
Basic Average Shares
261,450.9480
255,935.8400
252,253.3580
247,888.7400
242,198.8340
Diluted Average Shares
278,693.7120
265,798.5350
263,080.6340
261,565.3470
247,978.2750
Total Operating Income as Reported
-11,169.1130
-5,233.1130
5,768.8320
8,531.9030
3,613.7890
Rent Expense Supplemental
--
--
230.2170
117.1320
--
Total Expenses
130,646.7080
103,777.7080
83,098.6360
70,977.4210
59,515.8050
Net Income from Continuing & Discontinued Operation
-12,349.1330
-6,631.1330
4,007.6890
6,168.3400
2,196.8910
Normalized Income
-12,407.8486
-6,690.0753
3,970.3234
6,168.3400
2,196.8910
Interest Income
--
151.0650
100.7520
--
--
Interest Expense
2,900.3790
2,948.3790
1,658.2830
1,416.7030
484.7390
Net Interest Income
-2,749.3140
-2,797.3140
-1,557.5310
-1,416.7030
-484.7390
EBIT
-10,958.4550
-5,022.4550
5,919.8910
8,531.9030
3,613.7890
EBITDA
-3,588.3560
1,971.6440
11,477.7120
13,706.4390
8,650.9740
Reconciled Cost of Revenue
103,570.5400
87,737.5400
73,734.4910
63,055.0790
51,260.5280
Reconciled Depreciation
7,370.0990
6,994.0990
5,557.8210
5,174.5360
5,037.1850
Net Income from Continuing Operation Net Minority Interest
-12,349.1330
-6,631.1330
4,007.6890
6,168.3400
2,196.8910
Total Unusual Items Excluding Goodwill
59.5930
59.5930
50.3070
--
--
Total Unusual Items
59.5930
59.5930
50.3070
--
--
Normalized EBITDA
-3,647.9490
1,912.0510
11,427.4050
13,706.4390
8,650.9740
Tax Rate for Calcs
0
0
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
0.8774
0.6507
12.9414
--
--
3/31/2021 - 7/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade