Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
13.70
-0.68
(-4.73%)
At close: 3:04:21 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,397,771.98
15,121,002.14
14,674,961.49
12,767,477.33
9,321,789.27
Cost of Revenue
14,355,432.80
12,962,501.30
12,688,891.61
11,117,003.88
7,895,910.77
Gross Profit
2,042,339.18
2,158,500.84
1,986,069.88
1,650,473.45
1,425,878.50
Operating Expense
1,518,059.56
1,477,206.75
1,443,890.50
1,229,056.47
1,025,786.13
Operating Income
524,279.62
681,294.09
542,179.37
421,416.98
400,092.37
Net Non Operating Interest Income Expense
-91,377.35
-94,264.47
-93,789.88
-67,247.51
-63,470.25
Pretax Income
347,025.93
604,681.65
447,446.80
288,288.59
248,357.60
Tax Provision
12,303.79
43,868.42
33,512.04
14,578.64
22,297.32
Net Income Common Stockholders
332,054.87
555,405.26
411,512.61
271,206.60
223,052.86
Basic EPS
0.33
0.55
0.41
0.27
0.22
Diluted EPS
0.33
0.55
0.41
0.27
0.22
Basic Average Shares
1,005,088.40
1,005,076.47
1,005,160.26
1,014,994.75
1,035,528.62
Diluted Average Shares
1,005,452.29
1,005,440.37
1,005,160.26
1,014,994.75
1,035,528.62
Total Operating Income as Reported
347,541.02
608,046.86
456,310.47
291,467.04
243,283.32
Rent Expense Supplemental
--
2,609.89
2,446.87
3,751.01
6,202.42
Total Expenses
15,873,492.36
14,439,708.05
14,132,782.11
12,346,060.35
8,921,696.90
Net Income from Continuing & Discontinued Operation
332,054.87
555,405.26
411,512.61
271,206.60
223,052.86
Normalized Income
420,558.87
549,670.44
472,430.39
324,543.09
304,598.42
Interest Income
-6,911.60
202.43
-16,226.96
-22,259.90
4,789.06
Interest Expense
57,943.72
81,920.22
67,326.17
34,778.93
41,249.81
Net Interest Income
-91,377.35
-94,264.47
-93,789.88
-67,247.51
-63,470.25
EBIT
404,969.65
686,601.86
514,772.97
323,067.52
289,607.40
EBITDA
404,969.65
934,282.60
742,270.28
528,110.78
448,677.66
Reconciled Cost of Revenue
14,355,432.80
12,962,501.30
12,688,891.61
11,117,003.88
7,895,910.77
Reconciled Depreciation
--
247,680.74
227,497.32
205,043.26
159,070.26
Net Income from Continuing Operation Net Minority Interest
332,054.87
555,405.26
411,512.61
271,206.60
223,052.86
Total Unusual Items Excluding Goodwill
-91,757.25
6,183.41
-65,849.67
-56,177.36
-89,588.75
Total Unusual Items
-91,757.25
6,183.41
-65,849.67
-56,177.36
-89,588.75
Normalized EBITDA
496,726.90
928,099.19
808,119.95
584,288.14
538,266.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,253.25
448.59
-4,931.89
-2,840.87
-8,043.20
12/31/2020 - 7/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
605288.SS ChangZhou KAIDI Electrical Inc.
38.37
-0.08%
688275.SS Hubei Wanrun New Energy Technology Co.,Ltd.
56.05
+6.76%
002298.SZ Anhui Sinonet & Xinlong Science & Technology Co., Ltd.
7.06
-9.95%
301121.SZ Chongqing VDL Electronics Co., Ltd.
70.36
+5.23%
003021.SZ Shenzhen Zhaowei Machinery & Electronics Co., Ltd.
134.45
-4.85%
300014.SZ EVE Energy Co., Ltd.
51.00
+8.93%
300750.SZ Contemporary Amperex Technology Co., Limited
273.53
+3.49%