28.60
+2.60
+(10.00%)
At close: 3:04:54 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,144,921.01
24,557,802.07
21,347,549.74
16,020,809.81
12,109,833.37
Cost of Revenue
18,799,510.57
17,708,120.28
15,781,099.18
11,907,350.97
8,738,221.04
Gross Profit
7,345,410.44
6,849,681.79
5,566,450.56
4,113,458.84
3,371,612.33
Operating Expense
3,569,309.33
3,188,033.48
2,753,402.96
2,036,943.72
1,574,028.36
Operating Income
3,776,101.11
3,661,648.31
2,813,047.60
2,076,515.11
1,797,583.97
Net Non Operating Interest Income Expense
-122,429.82
-60,763.74
-51,302.80
11,881.29
-16,184.19
Pretax Income
3,683,903.81
3,553,263.49
3,051,257.22
1,976,629.02
1,692,026.22
Tax Provision
628,734.94
619,548.75
443,205.60
271,804.48
218,702.86
Net Income Common Stockholders
3,063,332.41
2,920,992.94
2,573,344.18
1,684,044.41
1,462,158.82
Basic EPS
0.83
0.81
0.72
0.47
0.41
Diluted EPS
0.83
0.81
0.72
0.47
0.41
Basic Average Shares
3,691,162.03
3,606,164.12
3,574,089.14
3,583,073.21
3,566,241.03
Diluted Average Shares
3,691,162.03
3,606,164.12
3,574,089.14
3,583,073.21
3,566,241.03
Total Operating Income as Reported
3,689,091.86
3,552,955.86
3,066,901.32
1,986,764.66
1,701,814.37
Total Expenses
22,368,819.90
20,896,153.76
18,534,502.15
13,944,294.69
10,312,249.40
Net Income from Continuing & Discontinued Operation
3,063,332.41
2,920,992.94
2,573,344.18
1,684,044.41
1,462,158.82
Normalized Income
3,103,780.12
2,964,098.99
2,436,760.80
1,808,755.36
1,521,037.12
Interest Income
143,348.13
159,145.07
188,127.43
163,144.65
52,233.26
Interest Expense
143,326.23
212,081.66
233,211.55
146,890.40
64,733.99
Net Interest Income
-122,429.82
-60,763.74
-51,302.80
11,881.29
-16,184.19
EBIT
3,827,230.04
3,765,345.15
3,284,468.77
2,123,519.41
1,756,760.21
EBITDA
3,827,230.04
4,563,614.02
3,918,218.16
2,648,764.55
2,175,756.54
Reconciled Cost of Revenue
18,799,510.57
17,708,120.28
15,781,099.18
11,907,350.97
8,738,221.04
Reconciled Depreciation
--
798,268.86
633,749.39
525,245.14
418,996.33
Net Income from Continuing Operation Net Minority Interest
3,063,332.41
2,920,992.94
2,573,344.18
1,684,044.41
1,462,158.82
Total Unusual Items Excluding Goodwill
-48,771.59
-52,209.29
159,794.01
-144,593.93
-67,618.30
Total Unusual Items
-48,771.59
-52,209.29
159,794.01
-144,593.93
-67,618.30
Normalized EBITDA
3,876,001.63
4,615,823.31
3,758,424.15
2,793,358.48
2,243,374.84
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,323.89
-9,103.24
23,210.63
-19,882.98
-8,740.00
12/31/2020 - 6/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
605555.SS Ningbo Dechang Electrical Machinery Made Co., Ltd.
23.91
+6.65%
000404.SZ Changhong Huayi Compressor Co., Ltd.
7.04
+3.53%
603283.SS Suzhou Secote Precision Electronic Co.,LTD
60.36
+2.83%
002896.SZ Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
41.84
+8.31%
601100.SS Jiangsu Hengli Hydraulic Co.,Ltd
54.56
+4.92%
300308.SZ Zhongji Innolight Co., Ltd.
114.35
+3.20%
0558.HK LK TECH
2.710
+2.26%
ITT ITT Inc.
139.49
+0.30%
DOV Dover Corporation
186.75
+1.69%
CMI Cummins Inc.
361.07
+1.74%