11.340
+0.100
+(0.89%)
At close: 4:08:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,292,000.000
3,210,000.000
3,460,000.000
3,608,000.000
3,710,000.000
Cost of Revenue
643,000.000
621,000.000
567,000.000
499,000.000
490,000.000
Gross Profit
2,649,000.000
2,589,000.000
2,893,000.000
3,109,000.000
3,220,000.000
Operating Expense
299,000.000
307,000.000
332,000.000
274,000.000
268,000.000
Operating Income
2,350,000.000
2,282,000.000
2,561,000.000
2,835,000.000
2,952,000.000
Net Non Operating Interest Income Expense
-461,000.000
-475,000.000
-450,000.000
-393,000.000
-274,000.000
Pretax Income
-342,000.000
-731,000.000
-607,000.000
2,261,000.000
-1,995,000.000
Tax Provision
300,000.000
295,000.000
342,000.000
358,000.000
353,000.000
Net Income Common Stockholders
-635,000.000
-872,000.000
-1,157,000.000
1,383,000.000
-2,547,000.000
Diluted NI Available to Com Stockholders
-635,000.000
-872,000.000
-1,157,000.000
1,383,000.000
-2,547,000.000
Basic EPS
-0.62
-0.85
-1.12
1.33
-2.44
Diluted EPS
-0.62
-0.85
-1.12
1.33
-2.44
Basic Average Shares
1,027,008.223
1,027,008.223
1,029,856.659
1,038,238.085
1,041,797.236
Diluted Average Shares
1,027,008.223
1,027,008.223
1,029,856.659
1,038,333.244
1,041,797.236
Total Expenses
942,000.000
928,000.000
899,000.000
773,000.000
758,000.000
Net Income from Continuing & Discontinued Operation
-635,000.000
-872,000.000
-1,157,000.000
1,383,000.000
-2,547,000.000
Normalized Income
-386,170.000
-645,715.000
-1,184,555.000
1,330,816.895
-2,523,620.000
Interest Income
--
--
--
92,000.000
272,000.000
Interest Expense
429,000.000
430,000.000
408,000.000
348,000.000
504,000.000
Net Interest Income
-461,000.000
-475,000.000
-450,000.000
-393,000.000
-274,000.000
EBIT
87,000.000
-301,000.000
-199,000.000
2,609,000.000
-1,491,000.000
EBITDA
87,000.000
-268,000.000
-167,000.000
2,638,000.000
-1,467,000.000
Reconciled Cost of Revenue
643,000.000
621,000.000
567,000.000
499,000.000
490,000.000
Reconciled Depreciation
--
33,000.000
32,000.000
29,000.000
24,000.000
Net Income from Continuing Operation Net Minority Interest
-635,000.000
-872,000.000
-1,157,000.000
1,383,000.000
-2,547,000.000
Total Unusual Items Excluding Goodwill
-298,000.000
-271,000.000
33,000.000
62,000.000
-28,000.000
Total Unusual Items
-298,000.000
-271,000.000
33,000.000
62,000.000
-28,000.000
Normalized EBITDA
385,000.000
3,000.000
-200,000.000
2,576,000.000
-1,439,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-49,170.000
-44,715.000
5,445.000
9,816.895
-4,620.000
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1972.HK Swire Properties Limited
15.800
+3.00%
1997.HK Wharf Real Estate Investment Company Limited
19.840
+2.16%
0010.HK HANG LUNG GROUP
10.300
-0.19%
0101.HK HANG LUNG PPT
6.240
-0.32%
9814.KL Bertam Alliance Berhad
0.1450
+3.57%
8804.T Tokyo Tatemono Co., Ltd.
2,382.50
+2.34%
0266.HK TIAN TECK LAND
1.900
-2.56%
0878.HK SOUNDWILL HOLD
5.310
+0.19%
0873.HK SHIMAO SERVICES
0.860
+1.18%
WHA.BK WHA Corporation Public Company Limited
4.9000
-0.81%