Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.03
-0.01
(-0.20%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,246,677.68
1,608,054.73
2,011,540.07
3,123,590.51
1,609,708.55
Cost of Revenue
1,284,472.02
1,351,110.69
1,292,631.34
1,873,075.45
1,153,404.38
Gross Profit
-37,794.34
256,944.05
718,908.74
1,250,515.06
456,304.17
Operating Expense
342,140.59
437,642.22
498,717.88
413,169.47
184,651.89
Operating Income
-379,934.94
-180,698.17
220,190.85
837,345.59
271,652.28
Net Non Operating Interest Income Expense
-191,314.52
-228,726.53
-165,614.51
-161,140.91
-24,710.31
Pretax Income
-735,475.76
-597,716.77
-63,563.30
507,009.11
215,984.48
Tax Provision
-62,873.85
-43,164.39
18,053.56
151,164.92
27,303.36
Net Income Common Stockholders
-670,783.53
-552,633.60
-75,510.56
362,677.97
190,692.98
Basic EPS
-0.49
-0.40
-0.06
0.33
0.17
Diluted EPS
-0.49
-0.40
-0.06
0.33
0.17
Basic Average Shares
1,361,673.13
1,381,584.01
1,258,509.39
1,099,024.16
1,121,723.44
Diluted Average Shares
1,361,673.13
1,381,584.01
1,258,509.39
1,099,024.16
1,121,723.44
Total Operating Income as Reported
-727,910.20
-573,947.57
-54,967.02
568,382.86
219,367.63
Rent Expense Supplemental
--
14,459.27
22,946.73
25,012.11
25,226.47
Total Expenses
1,626,612.62
1,788,752.91
1,791,349.22
2,286,244.92
1,338,056.27
Net Income from Continuing & Discontinued Operation
-670,783.53
-552,633.60
-75,510.56
362,677.97
190,692.98
Normalized Income
-449,384.82
-369,953.47
-60,725.72
428,138.62
241,148.60
Interest Income
86,250.95
93,639.26
90,725.82
80,970.68
103,804.94
Interest Expense
301,327.75
308,243.19
250,908.91
231,509.86
120,609.41
Net Interest Income
-191,314.52
-228,726.53
-165,614.51
-161,140.91
-24,710.31
EBIT
-434,148.01
-289,473.58
187,345.61
738,518.97
336,593.89
EBITDA
-434,148.01
68,580.16
584,376.86
1,062,245.20
414,029.59
Reconciled Cost of Revenue
1,284,472.02
1,351,110.69
1,292,631.34
1,873,075.45
1,153,404.38
Reconciled Depreciation
--
358,053.74
397,031.25
323,726.23
77,435.71
Net Income from Continuing Operation Net Minority Interest
-670,783.53
-552,633.60
-75,510.56
362,677.97
190,692.98
Total Unusual Items Excluding Goodwill
-242,094.74
-196,899.31
-19,713.12
-93,268.76
-57,756.87
Total Unusual Items
-242,094.74
-196,899.31
-19,713.12
-93,268.76
-57,756.87
Normalized EBITDA
-192,053.27
265,479.47
604,089.98
1,155,513.96
471,786.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,696.03
-14,219.17
-4,928.28
-27,808.11
-7,301.25
12/31/2020 - 8/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade