Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.2200
-0.0100
(-0.45%)
At close: April 3 at 3:04:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
587,025.1711
733,962.0054
783,172.7186
825,170.4235
1,338,170.0493
Cost of Revenue
536,292.7619
699,141.4260
699,740.7528
736,678.2667
1,392,752.2206
Gross Profit
50,732.4092
34,820.5794
83,431.9658
88,492.1567
-54,582.1713
Operating Expense
448,289.2215
549,230.0658
575,040.6990
820,298.8515
1,352,123.1639
Operating Income
-397,556.8123
-514,409.4864
-491,608.7333
-731,806.6948
-1,406,705.3352
Net Non Operating Interest Income Expense
-104,791.6438
-70,898.3524
-72,769.0493
-13,262.4774
-314,264.6090
Pretax Income
-807,004.3978
-943,083.0567
-914,114.6400
-716,354.7082
-9,929,569.7126
Tax Provision
843.0370
-16,100.2103
6,344.8938
-8,718.3149
415,570.2794
Net Income Common Stockholders
-805,996.1344
-927,331.7721
-920,853.9489
-705,532.1473
-10,342,651.1331
Basic EPS
-0.15
-0.18
-0.18
-0.32
-5.10
Diluted EPS
-0.15
-0.18
-0.18
-0.32
-5.10
Basic Average Shares
5,498,948.6660
5,151,843.1780
5,115,855.2720
2,204,787.9600
2,027,970.8100
Diluted Average Shares
5,498,948.6660
5,151,843.1780
5,115,855.2720
2,204,787.9600
2,027,970.8100
Total Operating Income as Reported
-672,905.6072
-966,412.9621
-895,060.6929
-714,821.8920
-9,658,595.2571
Rent Expense Supplemental
--
1,221.8967
2,804.0100
19,527.1023
6,211.5160
Total Expenses
984,581.9834
1,248,371.4918
1,274,781.4519
1,556,977.1182
2,744,875.3845
Net Income from Continuing & Discontinued Operation
-805,996.1344
-927,331.7721
-920,853.9489
-705,532.1473
-10,342,651.1331
Normalized Income
-585,573.9547
-475,502.9431
-657,110.8131
1,332,006.0974
-4,391,193.3933
Interest Income
11,839.3275
10,343.5173
16,100.9884
3,561.7130
10,840.2463
Interest Expense
118,311.9190
81,097.1977
88,149.8750
13,082.5399
321,072.9914
Net Interest Income
-104,791.6438
-70,898.3524
-72,769.0493
-13,262.4774
-314,264.6090
EBIT
-688,692.4788
-861,985.8591
-825,964.7650
-703,272.1683
-9,608,496.7212
EBITDA
-688,692.4788
-545,917.1015
-477,496.8006
-239,890.7127
-8,934,611.7246
Reconciled Cost of Revenue
536,292.7619
699,141.4260
699,740.7528
736,678.2667
1,392,752.2206
Reconciled Depreciation
--
316,068.7575
348,467.9645
463,381.4556
673,884.9967
Net Income from Continuing Operation Net Minority Interest
-805,996.1344
-927,331.7721
-920,853.9489
-705,532.1473
-10,342,651.1331
Total Unusual Items Excluding Goodwill
-293,896.2396
-459,676.3735
-351,657.5144
-2,062,641.3911
-7,935,276.9865
Total Unusual Items
-293,896.2396
-459,676.3735
-351,657.5144
-2,062,641.3911
-7,935,276.9865
Normalized EBITDA
-394,796.2392
-86,240.7281
-125,839.2862
1,822,750.6784
-999,334.7381
Tax Rate for Calcs
0.0003
0
0.0003
0
0.0003
Tax Effect of Unusual Items
-73,474.0599
-7,847.5445
-87,914.3786
-25,103.1465
-1,983,819.2466
12/31/2020 - 6/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QIN.F Qingling Motors Co., Ltd.
0.0542
-4.58%
GRU.F Geely Automobile Holdings Limited
1.7865
-9.31%
MBG.F Mercedes-Benz Group AG
48.92
-5.01%
000270.KS Kia Corporation
89,700.00
-1.21%
BY6.F BYD Company Limited
40.30
-7.12%
0175.HK GEELY AUTO
16.980
-2.41%
VOW3.DE Volkswagen AG
87.50
-2.78%
LI Li Auto Inc.
23.07
-6.86%
TSLA Tesla, Inc.
239.43
-10.42%