194,300.00
-9,200.00
(-4.52%)
At close: 3:30:19 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
57,731,430,000.00
27,639,997,000.00
44,621,568,000.00
42,997,792,000.00
31,900,418,000.00
Cost of Revenue
34,043,384,000.00
27,192,878,000.00
28,993,713,000.00
24,045,600,000.00
21,089,789,000.00
Gross Profit
23,688,046,000.00
447,119,000.00
15,627,855,000.00
18,952,192,000.00
10,810,629,000.00
Operating Expense
7,957,489,000.00
5,119,243,000.00
8,818,438,000.00
6,541,852,000.00
5,798,005,000.00
Operating Income
15,730,557,000.00
-4,672,124,000.00
6,809,417,000.00
12,410,340,000.00
5,012,624,000.00
Net Non Operating Interest Income Expense
-1,037,228,000.00
-401,480,000.00
-350,549,000.00
412,278,000.00
-225,596,000.00
Pretax Income
12,429,166,000.00
-7,578,702,000.00
4,002,780,000.00
13,415,987,000.00
6,237,037,000.00
Tax Provision
2,018,201,000.00
-2,742,532,000.00
1,761,111,000.00
3,799,799,000.00
1,478,123,000.00
Net Income Common Stockholders
10,431,101,000.00
-4,836,170,000.00
2,229,560,000.00
9,602,316,000.00
4,755,102,000.00
Basic EPS
15.15k
-13.24k
3.24k
13.99k
6.95k
Diluted EPS
14.78k
-13.24k
3.24k
13.98k
6.95k
Basic Average Shares
688,512.45
688,041.98
687,711.29
686,419.04
683,990.51
Diluted Average Shares
699,828.15
688,041.98
687,711.29
686,664.47
684,187.34
Total Operating Income as Reported
15,730,557,000.00
-4,672,124,000.00
6,809,417,000.00
12,410,340,000.00
5,012,624,000.00
Rent Expense Supplemental
--
--
--
--
8,944,000.00
Total Expenses
42,000,873,000.00
32,312,121,000.00
37,812,151,000.00
30,587,452,000.00
26,887,794,000.00
Net Income from Continuing & Discontinued Operation
10,431,101,000.00
-4,836,170,000.00
2,229,560,000.00
9,602,316,000.00
4,755,102,000.00
Normalized Income
12,246,018,973.57
-3,315,368,602.49
3,839,738,600.00
9,652,943,673.31
3,489,027,032.10
Interest Income
312,624,000.00
754,071,000.00
89,561,000.00
22,419,000.00
27,872,000.00
Interest Expense
1,476,863,000.00
1,150,842,000.00
533,114,000.00
259,960,000.00
253,468,000.00
Net Interest Income
-1,037,228,000.00
-401,480,000.00
-350,549,000.00
412,278,000.00
-225,596,000.00
EBIT
13,906,029,000.00
-6,427,860,000.00
4,535,894,000.00
13,675,947,000.00
6,490,505,000.00
EBITDA
26,565,041,000.00
2,347,534,000.00
18,687,364,000.00
24,332,672,000.00
16,262,698,000.00
Reconciled Cost of Revenue
34,043,384,000.00
27,192,878,000.00
28,993,713,000.00
24,045,600,000.00
21,089,789,000.00
Reconciled Depreciation
12,659,012,000.00
8,775,394,000.00
14,151,470,000.00
10,656,725,000.00
9,772,193,000.00
Net Income from Continuing Operation Net Minority Interest
10,431,101,000.00
-4,836,170,000.00
2,229,560,000.00
9,602,316,000.00
4,755,102,000.00
Total Unusual Items Excluding Goodwill
-2,166,746,000.00
-2,383,229,000.00
-2,220,936,000.00
-70,633,000.00
1,659,319,000.00
Total Unusual Items
-2,166,746,000.00
-2,383,229,000.00
-2,220,936,000.00
-70,633,000.00
1,659,319,000.00
Normalized EBITDA
28,731,787,000.00
4,730,763,000.00
20,908,300,000.00
24,403,305,000.00
14,603,379,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-351,828,026.43
-862,427,602.49
-610,757,400.00
-20,005,326.69
393,244,032.10
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IFX.DE Infineon Technologies AG
31.50
-2.22%
MU Micron Technology, Inc.
99.34
-0.07%
MPWR Monolithic Power Systems, Inc.
591.23
-4.79%
NXPI NXP Semiconductors N.V.
206.75
-1.42%
ON ON Semiconductor Corporation
53.94
-7.49%
RMBS Rambus Inc.
56.23
-1.49%
MRVL Marvell Technology, Inc.
114.32
-3.26%
ALAB Astera Labs, Inc.
129.70
-0.82%
GFS GLOBALFOUNDRIES Inc.
40.96
-1.59%
TXN Texas Instruments Incorporated
190.15
-0.79%