Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4500
0.0000
(0.00%)
At close: 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
141,167,085.6059
137,453,847.5658
121,848,098.8152
131,033,652.1298
99,438,069.6110
Cost of Revenue
131,006,232.4298
127,479,264.9179
110,088,877.8443
123,434,991.6918
95,069,345.5099
Gross Profit
10,160,853.1761
9,974,582.6479
11,759,220.9709
7,598,660.4380
4,368,724.1011
Operating Expense
3,665,973.0629
3,402,104.5077
2,799,038.3853
1,638,017.1334
1,395,701.4680
Operating Income
6,494,880.1132
6,572,478.1403
8,960,182.5856
5,960,643.3045
2,973,022.6331
Net Non Operating Interest Income Expense
-600,646.5999
-853,085.2020
-421,488.8673
-658,278.9834
-610,177.6405
Pretax Income
5,632,203.8033
5,391,665.1545
7,339,976.4528
4,508,063.5088
1,435,190.8144
Tax Provision
1,616,776.0127
1,597,087.8105
2,089,132.6420
1,037,647.7370
474,109.9058
Net Income Common Stockholders
2,853,076.7848
2,699,176.2131
4,184,269.8066
3,101,437.3935
865,617.5702
Basic EPS
0.22
0.21
0.33
0.29
0.08
Diluted EPS
0.21
0.21
0.33
0.29
0.08
Basic Average Shares
12,858,882.3730
12,853,220.0630
12,679,605.4750
10,694,611.7020
10,820,219.6280
Diluted Average Shares
13,180,235.8370
12,853,220.0630
12,679,605.4750
10,694,611.7020
10,820,219.6280
Total Operating Income as Reported
5,632,488.6495
5,396,398.9559
7,343,885.1490
4,529,765.2274
1,416,441.3526
Total Expenses
134,672,205.4927
130,881,369.4256
112,887,916.2296
125,073,008.8252
96,465,046.9779
Net Income from Continuing & Discontinued Operation
2,853,076.7848
2,699,176.2131
4,184,269.8066
3,101,437.3935
865,617.5702
Normalized Income
3,223,849.2170
3,085,828.2157
4,855,558.8734
4,020,722.9373
1,688,189.4839
Interest Income
204,034.0321
195,875.9305
116,028.5457
72,712.4768
95,352.1575
Interest Expense
918,907.0602
1,028,320.3274
526,604.1626
722,169.7911
699,925.1128
Net Interest Income
-600,646.5999
-853,085.2020
-421,488.8673
-658,278.9834
-610,177.6405
EBIT
6,551,110.8635
6,419,985.4819
7,866,580.6154
5,230,233.2999
2,135,115.9273
EBITDA
6,551,110.8635
9,628,268.2597
10,280,093.7027
7,171,477.5039
3,561,810.9341
Reconciled Cost of Revenue
131,006,232.4298
127,479,264.9179
110,088,877.8443
123,434,991.6918
95,069,345.5099
Reconciled Depreciation
--
3,208,282.7778
2,413,513.0872
1,941,244.2041
1,426,695.0068
Net Income from Continuing Operation Net Minority Interest
2,853,076.7848
2,699,176.2131
4,184,269.8066
3,101,437.3935
865,617.5702
Total Unusual Items Excluding Goodwill
-520,060.6290
-549,388.7566
-938,372.2161
-1,194,150.1787
-1,228,354.0794
Total Unusual Items
-520,060.6290
-549,388.7566
-938,372.2161
-1,194,150.1787
-1,228,354.0794
Normalized EBITDA
7,071,171.4925
10,177,657.0163
11,218,465.9188
8,365,627.6827
4,790,165.0134
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-149,288.1969
-162,736.7541
-267,083.1493
-274,864.6349
-405,782.1657
12/31/2020 - 11/20/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade