Unlock stock picks and a broker-level newsfeed that powers Wall Street.
89,700.00
-1,100.00
(-1.21%)
At close: 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
107,448,752,000
107,448,752,000
99,808,420,000
86,559,029,000
69,862,366,000
Cost of Revenue
82,677,981,000
82,677,981,000
77,179,573,000
68,536,010,000
56,937,165,000
Gross Profit
24,770,771,000
24,770,771,000
22,628,847,000
18,023,019,000
12,925,201,000
Operating Expense
12,103,504,000
12,103,504,000
11,018,248,000
10,789,506,000
7,858,356,000
Operating Income
12,667,267,000
12,667,267,000
11,610,599,000
7,233,513,000
5,066,845,000
Net Non Operating Interest Income Expense
918,460,000
918,460,000
725,514,000
113,459,000
-28,038,000
Pretax Income
13,500,201,000
13,500,201,000
12,677,344,000
7,501,993,000
6,393,781,000
Tax Provision
3,725,196,000
3,725,196,000
3,899,527,000
2,093,017,000
1,633,470,000
Net Income Common Stockholders
9,772,957,000
9,772,957,000
8,776,970,000
5,409,429,000
4,760,450,000
Basic EPS
24.89k
24.89k
22.17k
13.49k
11.87k
Diluted EPS
24.89k
24.89k
22.17k
13.49k
11.87k
Basic Average Shares
392,598.60
392,598.60
395,929.72
400,846.91
400,913.76
Diluted Average Shares
392,598.60
392,598.60
395,929.72
400,846.91
400,913.76
Total Operating Income as Reported
12,667,139,000
12,667,139,000
11,607,873,000
7,233,120,000
5,065,685,000
Rent Expense Supplemental
44,118,000
44,118,000
26,718,000
25,923,000
18,080,000
Total Expenses
94,781,485,000
94,781,485,000
88,197,821,000
79,325,516,000
64,795,521,000
Net Income from Continuing & Discontinued Operation
9,772,957,000
9,772,957,000
8,776,970,000
5,409,429,000
4,760,450,000
Normalized Income
10,026,037,524.33
10,026,037,524.33
9,067,965,744.11
5,532,283,239.88
4,711,676,359.86
Interest Income
1,019,949,000
1,019,949,000
907,462,000
346,442,000
141,857,000
Interest Expense
101,489,000
101,489,000
181,948,000
232,983,000
169,895,000
Net Interest Income
918,460,000
918,460,000
725,514,000
113,459,000
-28,038,000
EBIT
13,601,690,000
13,601,690,000
12,859,292,000
7,734,976,000
6,563,676,000
EBITDA
16,150,959,000
16,150,959,000
15,212,727,000
10,157,575,000
8,783,337,000
Reconciled Cost of Revenue
82,677,981,000
82,677,981,000
77,179,573,000
68,536,010,000
56,937,165,000
Reconciled Depreciation
2,549,269,000
2,549,269,000
2,353,435,000
2,422,599,000
2,219,661,000
Net Income from Continuing Operation Net Minority Interest
9,772,957,000
9,772,957,000
8,776,970,000
5,409,429,000
4,760,450,000
Total Unusual Items Excluding Goodwill
-349,528,000
-349,528,000
-420,270,000
-170,393,000
65,510,000
Total Unusual Items
-349,528,000
-349,528,000
-420,270,000
-170,393,000
65,510,000
Normalized EBITDA
16,500,487,000
16,500,487,000
15,632,997,000
10,327,968,000
8,717,827,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-96,447,475.67
-96,447,475.67
-129,274,255.89
-47,538,760.12
16,736,359.86
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
005380.KS Hyundai Motor Company
191,800.00
-1.03%
HYMTF Hyundai Motor Company
48.00
0.00%
7201.T Nissan Motor Co., Ltd.
341.50
-5.51%
7270.T Subaru Corporation
2,417.50
-4.11%
7261.T Mazda Motor Corporation
820.80
-5.98%
MZDAY Mazda Motor Corporation
2.8500
-7.77%
7269.T Suzuki Motor Corporation
1,703.50
-4.75%
NISA.F Nissan Motor Co., Ltd.
2.0795
-5.56%
7203.T Toyota Motor Corporation
2,407.50
-4.41%
HYMLF Hyundai Motor Company
89.00
0.00%