4.6200
-0.0200
(-0.43%)
At close: April 18 at 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
828,723.8511
893,206.8535
797,609.6093
679,868.2097
531,181.0299
Cost of Revenue
635,784.2851
631,747.2145
574,289.8571
418,888.5366
371,963.8752
Gross Profit
192,939.5660
261,459.6390
223,319.7522
260,979.6731
159,217.1547
Operating Expense
188,229.3439
156,608.0653
105,991.2583
129,910.7586
75,417.0908
Operating Income
4,710.2221
104,851.5737
117,328.4940
131,068.9145
83,800.0639
Net Non Operating Interest Income Expense
-6,856.8018
-32,990.2680
-35,136.4745
-19,078.7878
-50,320.0070
Pretax Income
1,272,118.0672
1,240,864.8746
562,376.9090
531,202.4862
420,423.4839
Tax Provision
68,121.1799
63,635.2335
47,322.3492
47,358.3073
37,189.7429
Net Income Common Stockholders
1,162,488.2443
1,108,328.1125
471,874.4947
461,413.7418
391,728.8190
Basic EPS
0.27
0.26
0.11
0.21
0.18
Diluted EPS
0.27
0.26
0.11
0.21
0.18
Basic Average Shares
4,263,334.9470
4,262,800.4330
4,289,768.1340
2,197,208.2940
2,176,271.2160
Diluted Average Shares
4,263,334.9470
4,262,800.4330
4,289,768.1340
2,197,208.2940
2,176,271.2160
Total Operating Income as Reported
1,271,932.5840
1,240,757.6658
561,179.4385
526,421.2638
419,483.3828
Total Expenses
824,013.6290
788,355.2798
680,281.1153
548,799.2952
447,380.9661
Net Income from Continuing & Discontinued Operation
1,162,488.2443
1,108,328.1125
471,874.4947
461,413.7418
391,728.8190
Normalized Income
1,162,182.6921
1,109,178.5804
471,945.6126
458,098.7996
391,013.9405
Interest Income
96,133.9556
79,798.5296
39,961.6014
59,845.4571
32,113.9043
Interest Expense
93,548.4749
112,702.7171
75,025.4876
78,784.2994
82,351.5003
Net Interest Income
-6,856.8018
-32,990.2680
-35,136.4745
-19,078.7878
-50,320.0070
EBIT
1,365,666.5421
1,353,567.5917
637,402.3966
609,986.7856
502,774.9843
EBITDA
1,365,666.5421
1,562,068.2471
815,724.4781
746,599.6171
636,495.7968
Reconciled Cost of Revenue
635,784.2851
631,747.2145
574,289.8571
418,888.5366
371,963.8752
Reconciled Depreciation
--
208,500.6555
178,322.0815
136,612.8315
133,720.8125
Net Income from Continuing Operation Net Minority Interest
1,162,488.2443
1,108,328.1125
471,874.4947
461,413.7418
391,728.8190
Total Unusual Items Excluding Goodwill
322.8401
-896.4400
-77.6520
3,639.4063
784.2517
Total Unusual Items
322.8401
-896.4400
-77.6520
3,639.4063
784.2517
Normalized EBITDA
1,365,343.7020
1,562,964.6871
815,802.1302
742,960.2108
635,711.5451
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
17.2879
-45.9721
-6.5342
324.4641
69.3732
12/31/2020 - 7/28/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade