Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Forward Air gains needed breathing room, awaits demand recovery

In This Article:

Two 53-foot Forward Air trailers at an airport facility
Forward's amended debt agreement provides it with some much-needed cushion. (Photo: Jim Allen/FreightWaves)

The new management team at Forward Air continues to plot a path to profitability following the closing of a messy acquisition a little more than a year ago. A still-tough demand backdrop during the fourth quarter impeded those efforts, but the company touted some wins on a Wednesday evening call with analysts.

Forward (NASDAQ: FWRD) reported a net loss from continuing operations of $35.4 million, or $1.23 per share. That compared to a consensus expectation for a 12-cent-per-share loss, but it’s tough to discern what analysts baked into that figure. Full-year adjusted earnings before interest, taxes, depreciation and amortization of $308 million came in at the top end of management’s guidance range.

Importantly, the company ended the year with $382 million in liquidity, a decline from $460 million in the third quarter but a much more stable debt structure given a recent amendment to its credit facility. The revolving facility was lowered $40 million to $300 million but provides more room on the debt covenant (6.75 times net debt leverage versus the 4.5 times level that would have been required later this year).

Forward ended the fourth quarter at a 5.5 times net leverage ratio, up from 5.4 times in the third quarter but it now has a $59 million cushion to the new covenant. It isn’t required by the new agreement to meet the 5.5 times threshold until the fourth quarter of 2026.


Cash flow from operations was nearly cut in half to $42 million in the period, but Forward paid outsize debt service and professional fees that it won’t fully contend with moving forward. The company generated $20 million in positive cash flow in the second half of 2024 versus a cash burn of $97 million in the first half.

Forward faces no maturities on its long-term debt until the end of 2030.

“While we could have performed better financially in the fourth quarter, we absolutely killed it in the transformational changes we made to the business that should serve as the foundation of stability in 2025 and growth in ’25 and beyond,” said CFO Jamie Pierson on the call.

Pierson said the company faces $170 million annually in interest payments moving forward, but “it doesn’t take a lot to be free cash flow-positive” when excluding the overhang from deal costs.


He also noted that the company delivered more than the $75 million in annualized integration synergies initially anticipated. It now has achieved more than $100 million in annual cost savings after reductions in head count, the terminal footprint and reliance on third-party providers.

The network integration with Omni Logistics will be completed by the end of the first quarter.